Baikunthpur Tarun Sangh (BTS) Expenditure worksheet for AILA Relief work

BTS-BAIKUNTHPUR TARUN SANGH

FLOOD RELIEF SUPPORT (FRS) IN SUNDERBAN ISLANDS (PHASE I)







Aided By : ASSOCIATION   FOR IND1A'S DEVELOPMENT(AID)-USA

 

 

 

 

 

 

RECEIPTS


 

AMOUNT

 

PAYMENTS

 

  AMOUNT

AMOUNT

 


 


 


 


 

To Assocation for India's

 

 

  1,000,000.00

 

By Flood Relief Materials

 


 

"   Development(AID)

 


 

     Biscuits

 

            2,220.00

 

 


 


 

     Bleaching Powder

 

            4,500.00

 

 


 


 

     Chira

 

          15,000.00

 

 


 


 

     Dal

 

          23,400.00

 

 


 


 

     Emergency Medicine

 

          20,170.00

 

 


 


 

     Grocerry

 

               600.00

 

 


 


 

     Gur

 

            8,000.00

 

 


 


 

     Mustard oil

 

            2,100.00

 

 


 


 

     Potato

 

            3,000.00

 

 


 


 

     Pumkin

 

            1,400.00

 

 


 


 

     Rice

 

          59,280.00

 

 


 


 

     Tarpaulin

 

          32,000.00

            171,670.00

 


 


 


 


 

 


 


 

"  Printing & stationery

 


                 1,150.00

 


 


 


 


 

 


 


 

"  Telephone & Internet

 


                    950.00

 


 


 



 

 

 


 


 

"  Transport & Conveyance


 

              29,050.00

 


 


 

    (TA/Food/Fuel/Vehicles)

 

 

            202,820.00

 


 


 



 

 

 


 


 

"  Advance to Mukti Project

 

 

            220,000.00

 

 

 

 

 

 

 

 

        422,820.00

 

 

 

 

AILA RELIEF -2009/ PHASE-II EXP.PROJECTION by BTS (15.06.09-15.07.09)

S.L
No

ITEMS

ASHA

AID

Total
Unit

Unit
Cost

ASHA

AID

Total
Exp.Plan

Remarks

1

Tripal

x

x

 

 

x

x

 

 

2

Mosquita Net

500 pc

200 pc

700 pc

           200.00

 100,000.00

     40,000.00

       140,000.00

 

3

Blanket

300 pc

200 pc

500 pc

           200.00

  60,000.00

     40,000.00

       100,000.00

 

4

Rice

10000 kg

1048 kg

11048 kg

             15.00

 150,000.00

     15,720.00

       165,720.00

 

5

Wheet / Ata

5000 kg

x

5000 kg

             20.00

 100,000.00

 

       100,000.00

 

6

Dal

500 kg

50 kg

550 kg

             55.00

  27,500.00

      2,750.00

        30,250.00

 

7

Potato

500 kg

250 kg

750 kg

             12.00

    6,000.00

      3,000.00

          9,000.00

 

8

Haricane

800 pc

200 pc

1000 pc

           150.00

 120,000.00

     30,000.00

       150,000.00

 

9

Bleeching

500 kg

x

500 kg

             15.00

    7,500.00

 

          7,500.00

 

10

Lime

5000 kg

5000 kg

10000 kg

              7.00

  35,000.00

     35,000.00

        70,000.00

 

11

Sari / Dhuti

800 pc

200 pc

1000 pc

           125.00

 100,000.00

     25,000.00

       125,000.00

 

12

Biscuits

100 kg

50 kg

150 kg

             37.00

    3,700.00

      1,850.00

          5,550.00

 

13

Tubewell Repare

 

 

50 unit

           500.00

  25,000.00

 

        25,000.00

 

14

M.M Campas

8 unit

7 unit

15 unit

      10,000.00

  80,000.00

     70,000.00

       150,000.00

 

15

Torch

 

 

1690 unit

             20.00

 

     33,800.00

        33,800.00

 

16

Admn.Cost

 

 

 

 

  85,300.00

     50,000.00

       135,300.00

 

 

Total

 

 

 

 

 900,000.00

   347,120.00

    1,247,120.00

 

 

 

 


 
< Prev   Next >